County Profile for Barton - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2021 25,239
Total Cost Reports Filed in 2021 3 Total Births 324
Total Cost Reports Submitted 0 Total Deaths 389
Total Cost Reports Settled 2 Net Population Natural Change -65
Total Cost Reports Reopened 0 Total International Migration 19
Total Cost Reports Ammended 1 Total Domestic Migration -142
Total Cost Reports Audited 0 Total Residual 8
Net Population Change -180

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 73,506,909 Total Charges 186,668,482
Fixed Assets 27,048,983 Contract Allowance 107,723,433
Other Assets 13,591,225 Operating Revenue 78,945,049
Total Assets 114,147,117 Operating Expenses 95,086,569
Current Liabilities 77,010,261 Operating Margin -16,141,520
Long Term Liabilities 17,368,363 Other Income 19,430,614
Total Equity 19,768,493 Other Expense 0
Total Liabilities and Equity 114,147,117 Net Profit or Loss 3,289,094

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $43,956 Revenue per Bed $1,111,902 Revenue per Person $3,128
Net Margin per Discharge ($8,987) Net Margin per Bed ($227,345) Net Margin per Person ($640)
Net Profit per Discharge $1,831 Net Profit per Bed $46,325 Net Profit per Person $130
Net Fixed Assets per Discharge $15,061 Net Fixed Assets per Bed $380,972 Net Fixed Assets per Bed $1,072
Long Term Debt per Discharge $9,671 Long Term Debt per Bed $244,625 Long Term Debt per Person $688
Persons per Discharge 0 Persons per Bed 355
Occupancy Rate 37.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,262 Net Fixed Assets 1,291 Population Estimate 1,600
Total Revenue 1,165 Long Term Liabilities 1,074 Total Patient Discharges 1,149
Net Margin 2,909 Total Patient Beds 1,034
Net Profit or Loss 1,651

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 14,055,384 7,296,318 1.9264
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 337,808 268,337 1.2589
44 Skilled Nursing Care 0 0
50 Operating Room 9,728,786 23,109,679 0.4210
51 Recovery Room 0 0
52 Labor and Delivery Room 2,217,036 1,339,426 1.6552

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,986,015 13 Nursing Administration 913,415
02,03 Captial Related - Movable Equipment 2,559,258 14 Central Services and Supply 717,120
04 Employee Benefits 8,281,084 15 Pharmacy 630,724
05 Administrative and General 13,789,221 16 Medical Records and Medical Library 1,175,457
06 Maintenance and Repairs 390,668 17 Social Services 104,203
07 Operation of Plant 2,301,079 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,303,900 19 Non Physician Anesthetist 60,585
10,11 Dietary and Cafeteria 1,021,812 20,21,22,23 Education Programs 0
Total General Service Cost Centers 36,234,541

County Profile for Barton - 2021